38、某会所精装修预算

一号清单工程项目基本措施费用合同价累计申报项目说明单位合价（￥）合价（￥）一号清单工程项目基本措施费用A7.05材料的运输项52,400.0049,177.09B7.06材料的装卸项44,100.0041,387.59N11.04安全措施项30,300.0028,436.37A11.05文明施工项30,300.0028,436.37M13.05保护项26,700.0025,057.79O13.07在施工过程中清除垃圾项17,500.0016,423.65A13.08工人住宿工地项54,300.0054,300.00C13.10定线放样项7,400.007,400.00P14.03脚手架与临时支撑项44,100.0041,387.59Q14.04其他临时工程项44,100.0041,387.59B16钢结构垂直运输费用项69,900.0069,900.00并提供垂直运输方案夜间施工项26,700.0025,057.79无锡红豆国际广场7层会所及45层精装修承包工程1/1一号清单工程项目基本措施费用项目说明单位合价（￥）合价（￥）一号清单抢工措施项52,400.0049,177.09小计500,200.00477,528.92无锡红豆国际广场7层会所及45层精装修承包工程1/2一号清单工程项目基本措施费用累计审核合价（￥）#REF!无锡红豆国际广场7层会所及45层精装修承包工程1/3一号清单工程项目基本措施费用合价（￥）无锡红豆国际广场7层会所及45层精装修承包工程1/4四号清单45层精装修工程4.1门厅精装修工程单价单位数量合价（人民币：元）A740.26m2100.4674366.12B774.80m218.0613992.93C656.53m249.6032563.99A503.03m214.557319.06B558.85m24.202347.18C991.44m24.454411.91A1129.09m25.816560.02B17.78m63.141122.88C496.86m24.562265.680.000.00D118.69m2201.8023952.050.000.00A859.71m273.7663412.21B1065.74m230.1932174.81C327.70m6.081992.39A1041.13m214.1014679.88B859.71m252.8045392.69C367.19m23.808739.22A552.71m234.5019068.43B279.95m211.883325.78C836.83m213.9211648.70A926.38m222.4120760.093504.160.00766.270.00地面石材MA-1石材MA-1、MA-3拼花石材MA-1，于台阶5mm宽铜条黑金砂花岗岩，于花池底部石材MA-1镶边，于马赛克石材周边石材马赛克MO-1石材MA-3石材MA-4胜安娜米黄石材拼花200mm宽胜安娜米黄石材线条胜安娜米黄石材线板胜安娜米黄石材拼花包柱吊顶双层12mm轻钢龙骨纸面石膏板，刷乳胶漆墙面胜安娜米黄石材装饰木线条钛金花格背衬茶镜钛金线条100*50200mm宽黑金砂石材线条干挂黑金砂花岗岩皮革软包艺术玻璃，于水池项目说明无锡红豆国际广场7层会所及45层精装修承包工程4.1/5四号清单45层精装修工程4.1门厅精装修工程1997.560.000.000.00B2647.86樘2.005295.72C1908.58樘1.001908.58A1547.71樘1.001547.710.000.00B8.51kg75486.93642695.75C8.51kg4120.2035079.380.000.00A147.65m265.549676.85B280.73m25.321493.50C402.83m213.025244.90D402.83m220.468241.98E200.63m220.024016.57F242.66m23.52854.18G280.73m27.482099.890.000.00A740.26m2-15.08-11163.06B656.53m2-44.10-28953.06A1129.09m28.719834.39B327.70m44.6014615.24C497.20m28.7014269.70D367.19m-23.80-8739.22A347.08m12.564359.35B347.08m13.144560.66C69.59m15.061048.00D299.83m288.1026415.20水景处木花格背衬茶镜钢结构钢结构夹层钢结构楼梯隔墙门及小五金成品木饰面门DR45-1（详见：MB-01~04)石材暗门，于空调机房（1000mm*1900mm）石材暗门，于消火栓（800mm*1900mm）150mm厚轻钢龙骨双层双面石膏板隔墙，刷乳胶漆250mm厚轻钢龙骨双层双面石膏板隔墙，刷乳胶漆300mm厚轻钢龙骨双层双面石膏板隔墙，刷乳胶漆增加项目（将计入总报价中）75mm厚轻钢龙骨双层单面石膏板隔墙，刷乳胶漆310mm厚轻钢龙骨双层单面石膏板隔墙，刷乳胶漆490mm厚轻钢龙骨双层单面石膏板隔墙，刷乳胶漆540mm厚轻钢龙骨双层单面石膏板隔墙，刷乳胶漆150mm宽胜安娜米黄石材线条200mm宽黑金砂石材线条170mm宽黑金砂石材线条150mm宽黑金砂石材线条石材MA-1镶边，于马赛克石材周边石材马赛克MO-1石材MA-1，于台阶200mm宽胜安娜米黄石材线条窗帘盒窗帘CU-1无锡红豆国际广场7层会所及45层精装修承包工程4.1/6四号清单45层精装修工程4.1门厅精装修工程E299.83m288.1026415.20F159.73m2635.00101426.01G195.50m2635.00124145.04H91.32m2165.6215124.42M1.37kg79607.13108902.56N740.26m2-19.44-14390.58O185.03m219.443597.06P24.86m25.82641.83Q23.19m2145.253368.35779.820.000.000.000.000.00740.26m269.6151529.22572.81m223.6113524.00503.03m216.038063.54558.85m24.012241.001147.600.001147.600.00534.58m229.0415524.26431.05m25.772487.170.000.00158.44m2148.0723459.620.000.00859.71m246.0039546.661,065.74m235.2037514.19327.70m6.081992.39309.40m3.291017.91622.48m22.891798.971,241.60m28.009932.83377.77m28.323143.01地面钢层板墙面钢结构钢结构后场特殊加工（因成品工字钢无法运至楼层故在后场用钢板裁割，再运至现场到楼层焊接组装）\刷防锈石材MA-1纱帘CU-2地面钢结构抬高地面石材MA-1石材MA-2拼花地面地砖150高地砖踢脚线墙面乳胶漆幕墙边窗台板地毯（GA-1）防腐木地板（FL-3）吊顶双层12mm轻钢龙骨纸面石膏板，刷乳胶漆石材MA-3石材MA-4胜安娜米黄石材（楼梯踏步）钢楼梯踏步上胜安娜米黄石材450mm高胜安娜米黄石材踢脚线白砂米黄机刨石透光云石成品木饰面墙面胜安娜米黄石材胜安娜米黄石材拼花包柱200mm宽胜安娜米黄石材线条无锡红豆国际广场7层会所及45层精装修承包工程4.1/7四号清单45层精装修工程4.1门厅精装修工程377.77m217.246512.69775.99m27.485804.38926.38m210.8010004.86618.55m29.315758.720.000.008,410.25樘1.008410.257,035.91樘1.007035.910.000.0022.81m24.00547.49309.40m1.71529.07622.48m20.34211.64377.77m2(10.64)-4019.43327.70m23.507700.86497.20m33.2016507.1169.59m18.751304.78287.07m293.7526912.81287.07m293.7526912.817,035.91樘1.007035.9112,807.60项1.0012807.60396.75m221.948704.701,257.97m24.966239.51417.27m1.50625.91779.820.0010宽铜条MT-122.81m0.000.000.000.000.00A740.26m269.6151529.22B503.03m216.038063.54C558.85m24.012241.00A534.58m252.6528145.74门及小五金成品木饰面门DR45-2（详见：MB-01~04）木线条暗门，于消火栓（2100mm*2000mm）增加项目（将计入总报价中）车边非洲茶镜石材马赛克装饰木线条成品木饰面拼花200mm宽胜安娜米黄石材线条150mm宽胜安娜米黄石材线条窗帘盒窗帘CU-110宽铜条MT-1450mm高胜安娜米黄石材踢脚线白砂米黄机刨石车边非洲茶镜顶面中密度板雕刻白色油漆铁艺扶手幕墙窗台板纱帘CU-2木线条暗门，于消火栓（2100mm*2000mm）吧台3500*1050*870顶面银箔地毯（GA-1）地面石材MA-1石材MA-3石材MA-4无锡红豆国际广场7层会所及45层精装修承包工程4.1/8四号清单45层精装修工程4.1门厅精装修工程B431.05m25.772487.170.000.00C126.33m2131.9716671.77D2765.95m216.1044531.830.000.00A859.71m287.3875121.46B879.01m24.804219.23C792.81m230.4024101.42A1677.48m212.2620565.90B1825.92m216.5230164.20C1825.92m222.7441521.42A775.99m26.775251.870.000.00B2647.86樘1.002647.86C7035.91樘1.007035.910.000.00A534.58m28.154356.84B22.81m54.401240.97C69.59m18.751304.78D287.07m293.7526912.81E287.07m293.7526912.81F836.08m212.2910275.45A1820.43m237.7268666.62B39.20m19.86778.47C61.77m12.12748.65D497.20m28.6014219.98E327.70m5.811903.91F7035.91樘(1.00)-7035.91G5618.33樘2.0011236.67防腐木地板（FL-3）吊顶双层12mm轻钢龙骨纸面石膏板，刷乳胶漆石材马赛克包柱木线条装饰木花格装饰木花格装饰木花格装饰背衬云石片吊顶墙面胜安娜米黄石材胜安娜米黄石材包柱增加项目（将计入总报价中）地毯（GA-1）10宽铜条MT-1窗帘盒石材马赛克饰面门及小五金成品木饰面门（详见：MB-01~04）木线条暗门，于消火栓（2100mm*2000mm）120宽木线条装饰200宽木线条装饰150宽胜安娜米黄石材线条210宽胜安娜米黄石材线条窗帘CU-1纱帘CU-2木线条装饰木花格装饰木线条暗门，于消火栓（2100mm*2000mm）木花格装饰背衬茶镜暗门，于防火栓（1900*2125mm）无锡红豆国际广场7层会所及45层精装修承包工程4.1/9四号清单45层精装修工程4.1门厅精装修工程H2647.86樘(1.