办公室预算书

序号装饰内容及规格单位数量单价合价备注一一层装饰地面工程1混凝土密封固化防滑地坪m21637.3060.0098237.952钢结构制作地台（细木工板基层）m2146.88360.0052875.653浅色木地板m2146.88120.0017625.224黑色石灰石防滑楼梯m213.60450.006121.445玻璃栏杆m24.36980.004272.806混凝土地台m38.92420.003747.627吊顶工程8轻钢龙骨吊顶m21463.1195.00138995.689纸面石膏板基层m21463.1130.0043893.3710批刮腻子m2107.6218.001937.2311斜坡造型刷白色乳胶漆m2107.6222.002367.7312斗胆射灯个34220.007480.0013轨道射灯套7320.002240.00墙面工程1批刮腻子m2700.618.0012610.802白色乳胶漆m2700.622.0015413.203白色文化石m254.40120.006528.004墙面瓷砖踢脚线m224.14150.003621.005钢化玻璃展示m258.72220.0012918.18工程预算书工程名称：1序号装饰内容及规格单位数量单价合价备注工程预算书工程名称：6景观小品套1.006000.006000.00一层、二层卫生间1铝扣板吊顶m2118.91180.0021403.662墙面300*450墙砖m2350.08110.0038508.803卫生间隔断m2148.68350.0052038.004600*600石灰石防滑地板m2118.91150.0017836.385排气扇个2.00200.00400.006300*300集成吊顶灯个2.00180.00360.007小便池个8.00800.006400.008蹲便器个26.00650.0016900.00一层管理室1轻钢龙骨石膏板吊顶m24695.004370.002纸面石膏板基层m21463.1130.0043893.373批刮腻子m2107.6218.001937.234墙面乳胶漆m216.7222.00367.845地面木地板m246160.007360.006地面防潮膜m2469.00414.007墙面瓷砖踢脚线m22.04150.00306.008瓷砖磨边m20.420.00408.00一层小计649789.14二二层装饰2序号装饰内容及规格单位数量单价合价备注工程预算书工程名称：地面工程1混凝土密封固化防滑地坪m21681.8560.00100910.952地面找平m21681.8530.0050455.483900*900灰色防滑地砖m271.02160.0011363.924地面找平m271.0230.002130.605地面防潮膜m258.309.00524.706浅色实木地板m258.30160.009328.007地面找平m297.2030.002916.008800*800仿古地砖m297.20160.0015552.00墙面工程1白色文化石m2251.27120.0030152.642批刮腻子m2107.6218.001937.233白色乳胶漆m21860.7922.0040937.474钢化玻璃栏杆m129.30980.00126714.00二层吊顶工程1栅格铝扣板m2172.70320.0055264.002矿棉板吊顶m2123.20150.0018480.003铁艺构架m216.76190.003185.164轻钢龙骨吊顶m21150.4590.00103540.725纸面石膏板基层m21150.4530.0034513.576批刮腻子m21150.4518.0020708.143序号装饰内容及规格单位数量单价合价备注工程预算书工程名称：二层小计628614.58三三层室内装饰地面工程1混凝土密封固化防滑地坪m21681.8560.00100910.952实木复合地板m293.82320.0030022.403灰色玻化砖m231.88160.005100.804深色玻化砖m232.41160.005185.205实木地板m2115.75450.0052087.506800*800仿古地砖211.42160.0033827.097黑色实木地板86.96450.0039129.758混凝土耐磨地砖14.60160.002336.40墙面工程1批刮腻子m2107.6218.001937.232白色乳胶漆m22085.8922.0045889.493钢化玻璃栏杆m129.30980.00126714.00三层吊顶工程0.001栅格铝扣板m2139.53320.0044649.602矿棉板吊顶m232.71150.004906.203铁艺构架m261.26190.0011639.404轻钢龙骨石膏板吊顶m21150.4590.00103540.725纸面石膏板基层m21150.4530.0034513.576批刮腻子m21150.4518.0020708.144序号装饰内容及规格单位数量单价合价备注工程预算书工程名称：三层卫生间1铝扣板吊顶m225.11180.004519.802墙面300*450墙砖m2114.40110.0012584.003卫生间隔断m241.37350.0014479.504600*600石灰石防滑地板m225.11150.003766.505排气扇个2.00200.00400.006300*300集成吊顶灯个2.00180.00360.007小便池个3.00800.002400.008蹲便器个7.00650.004550.009洗手盆个1.00800.00800.00三层小计706958.25A工程小计项1985361.97B管理费（工程小计的5%）项99268.10C税金（工程小计+管理费的5%）项104231.50D工程总造价（A+B+C）2188861.575