船舶建造成本明细

序号item名称equipment型号type单位unit数量q'ty单价(USD)unitprice总价(USD)amount单价(RMB)unitprice总价(RMB)amount计算方法calculatewayA.船体HullA1板材steelplate85%T72001100A2型钢profiledbar90%T25601100A3管材PipingT5001500A4焊接材料weldingmaterialT1170,000A5油漆paintT1640,000A6木材woodenT110,000A7铸钢件cast/forgematerialT1200,000合计：total:2020/5/201/5序号item名称equipment型号type单位unit数量q'ty单价(USD)unitprice总价(USD)amount单价(RMB)unitprice总价(RMB)amount计算方法calculatewayB.舾装outfittingB1锚绞机/止链器mooringwinch/windlass/chainstopper1265000B2舵机steeringgear1170000B3克令吊deckcrane35T/28M4480000B4舱口盖hatchcover1320000B5锚anchor220000B6锚链anchorchain235000B7舷梯accommodationladder225000B8引水员梯poilotladder24000B9导缆器/带缆桩fair-lead/mooringstakeset150000B10食品吊provisioncrane150000B11三用吊3-waycrane135000B12救生艇/艇架lifeboat/davit150000B13救助艇/艇架rescueboat/davit130000B14救生筏liferaftset18000B15消防/救生设备fire/life-savingequipment135000B16空调系统airconditionalsystem190000B17冷藏系统refrigerationsystem160000B18冷库refrigerationcabinet125000B19复合岩棉板panellingandceiling1140000B20绝缘材料insulationmaterial135000B21碰钉pinofinsulation14000B22甲板敷料deckcovering115000B23卫生单元toiletunit150000B24地板PVCfloor130000B25舷窗/窗斗windows/windowsframe120000B26家具furniture150000B27厨房设备galleyequipment120000B28洗衣设备laundryequipment120000B29不锈钢制品stainlesssteelequipment110000B30窗帘curtain11000B31地毯carpet11000B32小五金smallhardware12500B33空调风管airconditionventpipe110000B34铭牌nameplate15000B35运动器材sportequipment15000B36各种门kindsofdoor165000B37装潢材料upholstermaterial110000B38防腐锌块zincanode1120000B39防海生物/阴极保护ICCP/MGPS120000合计total:2020/5/202/5序号item名称equipment型号type单位unit数量q'ty单价(USD)unitprice总价(USD)amount单价(RMB)unitprice总价(RMB)amount计算方法calculatewayC轮机machineequipmentC1主机mainengine13800000C2轴系/舵杆shaft/rudderstock1200000C3螺旋桨propeller1200000C4中间轴承in-middlebearing110000C5尾轴密封aftsealing/bearing135000C6发电机组generatorset3200000C7轴带发电机/齿轮箱shaftgenerator/gearboxC8应急发电机emergencygenerator135000C9分油机purifier1110000C10滑油反冲滤器LOAuto.Backflushfilter126500C11各种滤器allkindoffilter120000C12供油单元HFOsupplymodule150000C13主空压机mainaircompressor135000C14应急空压机emergencyaircompressorC15工作空压机workaircompressor1C16制淡机freshwatergenerator140000C17空气瓶airreceiver130000C18锅炉steamboiler1150000C19焚烧炉incinerator145000C20油水分离器oilywaterseparator118000C21生活污水处理装置sewagetreatmentplant120000C22板式冷却器platecooler1300000C23管壳式冷却器shellcooler120000C24首侧推bowthrust1C25车床lathe115000C26钻床driller14500C27电焊机weldingequipment12500C28气焊设备gasweldingequipment110000C29温控阀temperaturecontrolvalve130000C30减压阀reducevalve115000C31快关阀quickclosingvalve120000C32遥控阀门系统remotecontrolvalvesystem1220000C33其他阀门allkindofvalves1200000C34各种水泵/油泵allkindsofwater/oilpump1150000C35喷射泵ejector15000C36就地消防系统localfirefrightsystem130000C37CO2系统/大舱抽烟系统CO2system/cargoholdfiresystem180000C38电灶灭火系统galleyfiresystem14000C39压力柜pressuretank110000C40风机fans170000C41防爆风机ex-prooffans140000合计：total:2020/5/203/5序号item名称equipment型号type单位unit数量q'ty单价(USD)unitprice总价(USD)amount单价(RMB)unitprice总价(RMB)amount计算方法calculatewayD电器D1配电板mainswitchboard应急配电板emergencyswitchboard分配电箱distributepowerpanel充放电板charge&inchargepanel单体启动器singlestartpanel信号灯板signallightpanel1175000D2变压器transformer120000D3主机遥控系统M/Eremotecontrolsystem1140000D4监测报警系统montiorsystemandpowermanagementsystem120000D5声力电话/自动电话/公共广播系统soundtelephone/autotelephone/publicaddress170000D6MF/HF系统MF/HFsystem12000D7雷达radar电子海图ECDISGPS/DGPSGPS/DGPS电罗经Gyro-compass&auot-pilot磁罗经magneticcompassNAVTEXNAVTEX气象传真机weatherfaxmachinery雷达应答器radartransponder应急示位标EPRIBVDRVDRAISAIS测深仪ECHOsounder航速仪speedlogGMDSSGMDSSVHF/UHFVHF/UHFwalktalker风速风向仪anemometer1300000驾控台/集控台W/H&E/Rcontrolconsole130000D8火灾报警系统Firealarmsystem130000D9刮雨器/雨雪清除器windowswiper/cleanscreen18000D10电笛/汽笛airhorn/electrichorn16000D11导航灯navigationlight160000D12舱室灯accommodationlight115000D13防爆灯ex-proofLight125000D14接插件socket/plug15000D15电缆cable1180000D16子母钟masterclock/clocksystem16500合计：Total:2020/5/204/5序号item名称equipment型号type单位unit数量q'ty单价(USD)unitprice总价(USD)amount单价(RMB)unitprice总价(RMB)amount计算方法calculateway序号item名称equipment型号type单位unit数量q'ty单价(USD)unitprice单价(RMB)unitprice总价(RMB)amount计算方法calculatewayF工厂成本shipyardcostF1能源（水、电、气）power(water\electric\gas)10F2工时成本workerssalaries10F3保涵费用feeofrefoundguarantee10F4贷款费用accrualofBank43.235MX8%/12X6X40%16917600F5船东/代理佣金commissionfeeofagent1.50%10F7下水费用launchfee11000000F8试航费用sea-trialfee12000000F9一年保修费用1yearguaranteefee1%100F10管理/设备折旧费用managementfee/equipmentdepreciationfee14000000F11设计费designfee.8条船分摊14075600F12保险费insurancefee43.235MX0.18%X1.11851400F13船检费classfee1%100F14不可预见费uncontrolledfee115000000合计：total工厂成本factorycost利润profit#DIV/0!总计total:2020/5/205/5