纸箱成本分析2013

瓦楞抗压(KGF)耐破（KGF)长(M)宽(M)高(M)A:总面积（M2)瓦楞抗压(KGF)耐破（KGF)长(M)宽(M)高(M)A:总面积（M2)料号爱维达MasterCarton尺寸印刷方式（水印、彩印、覆膜、上光油等）纸箱基本参数数量配比纸箱面积596.5*259*425水印,模切BC10.4251.170310.470.230.59650.259470*230*325水印,模切BC0.7770.3570.325543*275*357水印,模切BC10.5430.2751.034料号印刷方式（水印、彩印、覆膜、上光油等）纸箱基本参数数量配比纸箱面积596.5*259*425水印,模切BB10.59650.2590.4251.1703493*325*458水印,模切BB10.4930.3250.4581.281490*292*438水印,模切BB10.490.2920.4381.1417料号印刷方式（水印、彩印、覆膜、上光油等）纸箱基本参数数量配比纸箱面积瓦楞抗压(KGF)耐破（KGF)长(M)宽(M)高(M)A:总面积（M2)料号印刷方式（水印、彩印、覆膜、上光油等）纸箱基本参数数量配比纸箱面积596.5*259*425水印,模切C10.190.060.0450.0525543*275*357水印,模切C10.5430.2750.3571.034650*325*200水印,模切C16583332161.21明细每平方克重每吨平均单价每平方单价小计瓦楞瓦楞纸克重每吨瓦楞纸平均单价每平方米瓦楞纸单价小计人工费印刷费（含油墨，水电，胶版，啤版）面纸23055001.265B12050000.816中纸17550000.875C14050001.022底纸23055001.265面纸23055001.265B12050000.816中纸17550000.875C14050001.022底纸23055001.265面纸23055001.265B12050000.816中纸17550000.875C14050001.022底纸23055001.26550000明细每平方克重每吨平均单价每平方单价小计瓦楞瓦楞纸克重每吨瓦楞纸平均单价每平方米瓦楞纸单价小计人工费印刷费（含油墨，水电，胶版，啤版）面纸23055001.265B12050000.816中纸17550000.875B12050000.816底纸23055001.26550000面纸23055001.265B12050000.816中纸17550000.875B12050000.816底纸23055001.265面纸23055001.265B12050000.816中纸17550000.875B12050000.816底纸23055001.26550000瓦楞纸后道加工面纸，中纸，底纸成本/M2瓦楞纸成本/M2瓦楞纸费用合计(RMB)其他费用/M2每平方米单价（未税)3.4051.8385.2430.786450.10.10.786453.4051.8385.2435.2430.786450.13.4051.838每平方米单价（未税)其他费用/M2瓦楞纸后道加工面纸，中纸，底纸成本/M2瓦楞纸成本/M2瓦楞纸费用合计(RMB)3.4051.6325.0372.50.23.4051.6325.0372.50.23.4051.6325.0372.50.2每平方米单价（未税)明细每平方克重每吨平均单价每平方单价小计瓦楞瓦楞纸克重每吨瓦楞纸平均单价每平方米瓦楞纸单价小计人工费印刷费（含油墨，水电，胶版，啤版）面纸23055001.265C14050001.022底纸23055001.265面纸23055001.265C14050001.022底纸23055001.265面纸23055001.265C14050001.022底纸23055001.265瓦楞纸后道加工面纸，中纸，底纸成本/M2瓦楞纸成本/M2瓦楞纸费用合计(RMB)其他费用/M22.531.0223.5522.50.22.531.0223.5522.50.22.531.0223.5522.50.2辅助材料（含钉线，白胶等）损耗加工费(模切)运费利润小计辅助材料（含钉线，白胶等）损耗加工费(模切)运费利润小计纸箱单价=A*B(RMB)备注后道加工其他费用/M2B:合计/M2每平方米单价（未税)0.029261.2874.440.921.2870.029260.8553.5558.79776.840.920.8550.019430.01943未税1.1370.025850.025851.1370.924.1339.37589.69未税9.682711.33未税每平方米单价（未税)其他费用/M2B:合计/M2纸箱单价=A*B(RMB)备注后道加工0.921.2870.029260.029261.2876.25311.2913.21未税0.921.4090.032020.032021.4096.50211.53914.78未税0.921.2560.028540.028541.2566.18911.22612.82未税每平方米单价（未税)纸箱单价=A*B(RMB)备注辅助材料（含钉线，白胶等）损耗加工费(模切)运费利润小计纸箱单价=A*B(RMB)备注后道加工其他费用/M2B:合计/M20.660.0580.001310.001310.0583.4787.03010.37未税0.661.1370.025850.025851.1375.6869.23849.55未税0.661.3310.030250.030251.3316.0839.634511.66未税