某医院门诊楼及急救中心建安工程概算书

综合(总)概算表建设项目名称:***市急救中心楼概算值:万元序序号工程项目名称单位概算价值(万元)经济技术指标占投资比例(%)建筑费用安装工程设备费其它费合计单位数量指标一建设工程费M24946.30（一）前期工程费M24946.301平整场地费M24946.302临时通水电路M24946.30（二）建安工程费M24946.301土建工程M24946.302给排水消防工程M24946.303暖通工程M24946.304电气照明工程M24946.305弱电工程M24946.306电梯工程M24946.30（三）室外工程费16.42M24946.301三网管线沟4.65M24946.302绿化1.25M24946.303场地道路6.20M24946.304围墙、化粪池4.32M24946.30二建设工程其它费M24946.301建设单位管理费1.20%M24946.302工程监理费2.00%M24946.303工程质量监督费0.25%M24946.304工程招投标管理费0.11%M24946.30编制：***复核：***审核：***综合(总)概算表建设项目名称:***市急救中心楼(六层)续表序序号工程项目名称单位概算价值(万元)经济技术指标占投资比例(%)建筑费用安装工程设备费其它费合计单位数量指标5工程勘察费M24946.306设计费3.00%M24946.307施工图审查费1.50元/m2M24946.308工程保险费0.24%M24946.309竣工图编制费0.25%M24946.3010墙改费7.00元/m2M24946.3011散装水泥推广费2.00元/m2M24946.3012土地征用及时补偿补助费不计不计M24946.3013资源费不计不计M24946.30三预备费5.00%M24946.30四建设项目总投资M24946.30编制：***复核：***审核：***单位工程概算表单位工程名称：土建工程序号定额编号分部分项工程名称单位工程量基价合价人工基价人工合价机械基价机械合价1一、土方工程21-6基础土方M32386.0045.5136.359.093二、基础工程42-6-1基础垫层砼C15M398.26218.5425.279.1952-13-2钢筋砼带形基础C20M3482.85511.7634.5319.9162-106机械打灰土挤密桩6m内M389.10238.8636.62131.337三、墙体工程83-33加气砼外墙300mmM22688.9273.5312.830.6193-23加气砼内墙200mmM24258.3052.6411.260.48103-9粘土砖女儿墙240mmM279.1447.7714.701.09113-73-2钢筋砼电梯井内墙C30M2384.85188.7719.253.4512市场价聚苯乙烯泡沫板墙100mmM21445.26105.00133-106外墙彩釉砖M22673.1047.189.3614四、门窗工程154-23胶合板门M2429.19104.8016.535.66164-121铝合金地弹簧门M289.96433.1417.540.01174-125铝合金推拉窗M2501.92271.0715.270.01184-142换铝板门M25.40858.7314.241.2319市场价无框玻璃自动感应门套4.0022000.00单位工程概算表单位工程名称：土建工程序号定额编号分部分项工程名称单位工程量基价合价人工基价人工合价机械基价机械合价204-160木门弹子门锁把30.0032.251.63214-161球形门锁把113.0051.473.80224-166厕所门锁把30.0029.551.51234-170门底弹簧扇8.00146.3312.3424五、钢筋砼工程255-1-2现浇钢筋砼矩形柱C30M3250.471027.5389.6528.94265-3-2现浇钢筋砼圆柱C30M310.331048.9293.5428.59275-5-2现浇钢筋砼构造柱C30M767.3677.869.202.15285-8-2现浇钢筋砼矩形梁C30M2247.23953.3365.1622.42295-14-2现浇钢筋砼板C30M3436.06586.7347.6512.92305-16-2现浇钢筋砼雨蓬板C30M252.5875.826.691.07315-19-2现浇钢筋砼整体楼梯C30M2267.15111.8213.542.4632七、金属结构工程337-21爬式扶梯t0.3586108.64798.751412.53347-23零星构件t1.9625902.191066.431040.7235八、楼地面工程368-1换地面硫酸铁粉水泥砂浆M220.3038.506.761.17378-46楼面硫酸铁粉水泥砂浆M262.2034.522.740.15388-10彩色水磨石地面M2223.0490.1727.907.40单位工程概算表单位工程名称：土建工程序号定额编号分部分项工程名称单位工程量基价合价人工基价人工合价机械基价机械合价398-57彩色水磨石楼面M21115.2275.3223.946.22408-13花岗岩地面M2155.76438.8310.771.30418-15地板砖地面M2597.5469.9812.611.33428-62地板砖楼面M22990.5457.168.330.14438-92彩色水磨石楼梯M2226.2068.9544.650.49448-108不锈钢栏板M96.00179.5419.162.27458-122散水1:2砂浆M2245.0031.0011.333.81468-130台阶花岗岩M243.56710.9732.626.47478-133防滑坡道1:2砂浆M279.2042.2910.311.32488-190钢筋砼地沟C20M179.50601.62135.1858.3149九、屋面及天棚工程50市场价SBS防水卷材屋面M21381.13165.0051市场价PVC塑料水落管100mmM235.6725.00529-64屋面伸缩缝油浸麻丝M15.0077.6417.890.62539-75现浇砼天棚抹灰M23587.5012.476.850.1754十二、脚手架模板等工程5512-4综合脚手架M24946.309.402.270.865612-13建筑物垂直封闭M23243.0013.514.545712-21医院框架结构模板M24946.3060.8918.783.61单位工程概算表单位工程名称：土建工程序号定额编号分部分项工程名称单位工程量基价合价人工基价人工合价机械基价机械合价5812-60医院框架结构垂直运输M24946.3040.900.5940.31595-51钢筋砼钢筋用量调整t15.7253368.03196.2867.9460塔式起重机基础座1.004093.0761塔式起重机安拆座1.005385.4262柴油打桩机安拆座1.005108.2963挖掘机场外运输费台次1.003600.9464柴油打桩机场外运输费台次1.009906.5065塔式起重机场外运输费台次1.008027.6366以上小计元零星项目工程费元2.50%68一地区基价定额直接费元69二综合费用元20.00%70三定额编制及测定费元0.15%71四工程税金元3.41%72五概算造价元73概算指标元/m2747576单位工程概算表单位工程名称：前期工程序号定额编号分部分项工程名称单位工程量基价合价人工基价人工合价机械基价机械合价1平整场地3752.5021-1平整场地M24750.000.790.793752.503零星项目工程费元2.5%4一地区基价定额直接费元5二综合费用元20%6三定额编制及测定费元0.15%7四税金元3.41%8五概算造价元9六概算指标10七临时通水电道路元0.5%1112安装工程概算表单位工程名称：给排水消防工程序号定额编号工作细目单位数量设备费主材费建安费人工费单价合价单价合价单价合价单价合价12-203座便器安装10组5.002650.00444.95157.9122-210立式小便器安装10组1.501800.001141.2878.0232-233水龙头安装10组2.5080.007.075.6042-231盥洗槽安装10组0.502500.00981.59126.7852-230污水池安装10组1.50880.00820.7564.5362-192化验盆安装10组2.601850.002842.6184.0472-188洗手盆安装10组15.00600.00246.5645.2482-220地漏安装10组3.50200.00118.8672.8392-221地面扫除口安装10组1.00200.0021.2019.09102-181洗脸盆安装10组0.5850.001098.01102.51112-91承插塑料排水管150mm10m9.50250.00434.4458.10122-90承插塑料排水管100mm10m9.00180.00357.0245.03132-89承插塑料排水管75mm10m69.6580.00183.7438.3914甘补7PPR热熔管65mm10m7.08350.00431.3729.05安装工程概算表单位工程名称：给排水消防工程序号定额编号工作细目单位数量设备费主材费建安费人工费单价合价单价合价单价合价单价合价15甘补6PPR热熔管50mm10m8.00160.00335.8226.9816甘补5PPR热熔管40mm10m9.67120.00265.6826.9817甘补4PPR热熔管32mm10m34.5880.00196.4022.8318甘补3PPR热熔管25mm10m24.0050.00131.9822.8319甘补2PPR热熔管20mm10m30.4245.00116.6418.68202-272水箱制作安装个1.006000.0010590.502623.42212-381水箱保温50mmM32.90480.001126.77418.32222-127焊接法兰阀150mm个4.00380.00299.6527.18235-91蝶阀100mm个12.00350.00220.4048.97242-123焊接法兰阀70mm个2.00150.00121.2713.90252-113螺纹阀50mm个2.0040.0012.594.98262-111螺纹阀32mm个40.0025.006.502.70275-66镀锌钢管150mm10m11.00720.001652.25191.94285-65镀锌钢管100mm10m13.22640.001093.56125.75安装工程概算表单位工程名称：给排水消防工程序号定额编号工作细目单位数量设备费主材费建安费人工费单价合价单价合价单价合价单价合价295-62镀锌钢管80mm10m6.00480.00563.35122.63305-119室内消火拴安装套30.00800.0030.9720.34315-125消防水泵结合器125mm组1.002500.002733.0414.79321-76管道泵安装150mm台1.003200.004420.18494.68331-75管道泵安装100mm台1.002500.002656.50374.7534以上小计35给排水脚手架搭拆费元8.00%25.00%36一地区基价定额直接费元37二综合费用元190%38三定额编制及测定费元0.15%39四工程税金元3.41%40五概算造价元41概算指标元/m242安装工程概算表单位工程名称：采暖通风工程序号定额编号工作细目单位数量设备费主材费建安费人工费单价合价单价合价单价合价单价合价12-60热镀锌钢管70mm10m12.60480.00295.3587.8622-59热镀锌钢管50mm10m5.60275.00201.2976.243