弱电智能化系统清单报价

附件一：工程量清单报价表附件一表一序号单项工程名称总金额（元）一、地上七星级酒店部分¥19,681,398.65二、地上白金级五星酒店部分¥17,781,054.37三、地上五星级酒店部分¥12,924,194.31四、地下酒店部分¥31,881,772.78五、总包管理费总计¥82,268,420.11工程项目投标报价汇总表项目名称：弱电智能化系统工程第2页表一报价汇总表序号单项工程名称总金额（元）供应总价（元）安装总价（元）一、地上七星级酒店19,681,398.6513,860,759.195,820,639.46二、地上白金级五星酒店17,781,054.3713,819,692.363,961,362.01三、地上五星级酒店12,924,194.3110,010,318.702,913,875.61四、地下酒店31,881,772.7824,935,520.506,946,252.28总计82,268,420.1162,626,290.7519,642,129.36工程项目投标报价汇总明细表项目名称：弱电智能化系统工程附件一表二第3页表二报价汇总明细表序号工程名称单位暂估单价（元）备注一、综合布线系统1单口墙装面板个122双口墙装面板个12二酒店客房智能控制系统工程（RCU)1床头集控面板套5002门口显示面板（请勿打扰/打扫房间面板）个3003窗帘控制面板个5004灯光场景控制面板个2005插卡取电面板个100各系统暂估单价明细表项目名称：弱电智能化系统工程附件一表三第4页表三暂估价明细表序号项目名称计算基数费率（%）金额（元）1总承包服务费手机信号覆盖系统总价2%待甲方独立分包确定2总承包服务费高清互动数字有限电视系统（CATV）总价2%待甲方独立分包确定3总承包服务费卫星电视系统(MSTV)总价2%待甲方独立分包确定4总承包服务费AV扩声系统总价2%待甲方独立分包确定5总承包服务费舞台灯光控制系统总价2%待甲方独立分包确定6总承包服务费客房音响系统及多媒体面板总价2%待甲方独立分包确定合计总承包服务费明细表项目名称：弱电智能化系统工程附件一表四第5页表四总承包服务费计取明细表序号单项工程名称总金额（元）供应总价（元）安装总价（元）1综合布线系统1,015,152.42775,289.72239,862.702计算机网络系统（有线、无线）1,834,487.981,571,736.64262,751.343程控交换机系统730,853.86559,028.49171,825.374视频监控系统2,834,118.492,160,075.75674,042.745入侵报警系统104,459.3879,734.4024,724.986电子巡更系统15,021.9611,466.343,555.627门禁一卡通系统210,641.07160,783.4549,857.628背景音乐及消防广播系统506,523.39386,632.00119,891.399无线对讲系统253,557.73193,541.9760,015.7610客房门锁系统692,666.91528,716.34163,950.5611多媒体信息发布显示系统170,213.53129,924.8940,288.6312机房工程（七星酒店B2层消防/安防控制室）1,162,803.43888,445.99274,357.4413设备夹层（UPS电源）67,337.2251,398.8615,938.36七星酒店弱电投标报价汇总明细表（修改版）项目名称：七星酒店弱电智能化系统工程附件一表五第6页表五七星酒店汇总表14酒店客房智能控制系统（RCU)5,917,373.084,543,431.331,373,941.7515楼宇自控系统（三个酒店共用一套系统）924,261.84705,702.75218,559.0916FRID系统（三个酒店共用一套系统）1,370,626.271,026,988.97343,637.2917手机移动应用系统（三个酒店共用一套系统）1,871,300.1287,861.301,783,438.82合计19,681,398.6513,860,759.195,820,639.46第7页表五七星酒店汇总表序号单项工程名称总金额（元）供应总价（元）安装总价（元）1综合布线系统1,982,732.471,514,318.65468,413.822计算机网络系统（有线、无线）2,426,226.232,078,720.99347,505.243程控交换机系统691,832.38528,079.35163,753.034视频监控系统1,335,001.501,016,185.63318,815.875入侵报警系统124,774.7295,241.2129,533.516电子巡更系统1,367.461,043.79323.677门禁一卡通系统337,973.13257,976.7079,996.448背景音乐及消防广播系统616,578.58470,637.72145,940.869无线对讲系统146,977.37112,188.6134,788.7610客房门锁系统1,711,530.841,306,420.62405,110.2211多媒体信息发布显示系统183,306.88139,919.1243,387.7612设备夹层不间断电源102,336.7578,114.1924,222.5613酒店客房控制系统（RCU)6,023,817.374,645,702.141,378,115.2314楼宇自控系统546,208.27417,150.58129,057.6915RFID系统1,550,390.421,157,993.08392,397.34地上白金五星酒店弱电智能化系统投标报价汇总明细表（修改版）项目名称：地上白金五星酒店弱电智能化系统工程附件一表七第8页表七地上白金五星各系统汇总16手机移动应用系统（三个酒店共用一套系统，详见七星酒店）---合计17,781,054.3713,819,692.363,961,362.01第9页表七地上白金五星各系统汇总序号单项工程名称总金额（元）供应总价（元）安装总价（元）1综合布线系统5,807,541.894,434,631.041,372,910.842计算机网络系统1,581,613.701,355,081.21226,532.483视频监控系统1,561,576.171,187,554.17374,021.994楼宇自控系统（三个酒店共用一套系统）219,037.79167,279.8251,757.975入侵报警系统241,805.37184,571.3357,234.046电子巡更系统6,026.974,600.421,426.557门禁一卡通系统303,919.06231,983.0471,936.028背景音乐及消防广播系统859,441.27656,016.11203,425.169无线对讲系统151,607.02115,722.4535,884.5710客房门锁系统2,033,066.071,551,850.18481,215.8911多媒体信息发布显示系统158,559.01121,028.9437,530.0712手机移动应用（三个酒店共用一套系统，详见七星酒店）合计12,924,194.3110,010,318.702,913,875.61地上五星酒店投标报价汇总明细表(修改版）项目名称：地上五星酒店弱电智能化系统工程附件一表九第10页表九地上五星各系统汇总序号单项工程名称总金额（元）供应总价（元）安装总价（元）1综合布线系统1,544,428.691,179,122.78365,305.912计算机网络系统6,466,747.215,540,523.37926,223.843程控交换机系统3,019,556.352,304,843.47714,712.884视频监控系统8,904,951.626,786,755.852,118,195.775入侵报警系统268,853.11204,696.5464,156.576电子巡更系统19,757.4315,080.954,676.487门禁一卡通系统862,862.16658,627.29204,234.878背景音乐及消防广播系统833,918.95636,534.79197,384.179无线对讲系统1,994,249.981,522,221.64472,028.3310多媒体信息发布显示系统1,053,798.72804,370.18249,428.5411机房工程（地下三层IT机房包括程控交换机机房、计算机机房、卫星机房）3,371,360.382,577,316.30794,044.08地下酒店弱电投标报价汇总明细表（修改版）项目名称：地下酒店弱电智能化系统工程附件一：表十一第11页表十一地下汇总表12机房工程（地下一层消防/安防控制中心）1,206,605.89922,269.76284,336.1313地下二层1号弱电竖井不间断电源系统102,336.7578,114.1924,222.5614地下二层2号弱电竖井不间断电源系统102,336.7578,114.1924,222.5615机房工程（五星酒店地下一层分控中心）800,504.60611,732.07188,772.5316楼宇自控系统1,329,504.191,015,197.13314,307.0617RFID系统（包含在白金五星酒店中）---18手机移动应用系统（三个酒店共用一套系统，详见七星酒店）---合计31,881,772.7824,935,520.506,946,252.28第12页表十一地下汇总表序号项目名称规格型号品牌/产地计量单位工程量供应单价（元）安装单价（元）综合单价（元）合价一、综合布线系统1单口面板E2031SRJKI施耐德个3,66312.003.2415.2455,807.092双口面板E2032SRJKI施耐德个93112.003.2415.2414,184.113数据模块VDIB17746USG施耐德个2,84035.4711.0046.47131,986.714语音模块VDIB17746USG施耐德个2,68535.4711.0046.47124,783.215数据跳线ACTPC6UBCM20BU施耐德条2,84029.749.2238.96110,656.356语音跳线C110RJ010CC施耐德条99616.285.0521.3221,238.167无线AP（顶装）EWP-WA2620i-AGN-FITH3C/杭州个792,378.84737.663,116.50246,203.878无线AP（壁装）EWP-WA2620i-AGN-FITH3C/杭州个8422,378.84737.663,116.502,624,096.94924口数据配线架ACTPP6U24SHS施耐德个1751,028.75319.011,347.75235,856.531024口语音配线架ACTPP6U24SHS施耐德个601,028.75319.011,347.7580,865.101124口理线器ACTRJ1UCMPSC施耐德个23539.6512.2951.9412,206.3112110配线架ACTC5E110RM100P施耐德个17131.4640.77172.232,927.8713110背板已含施耐德个17--145对连接块ACTC5E110BL5P施耐德个1913.130.974.10783.231516口光纤配线架VDI96634施耐德个33561.32174.06735.3924,267.7316光纤托盘已含施耐德个33----17光纤适配器VDIB6051001施耐德个26462.6019.4182.0121,651.51186类非屏蔽网络ACT4P6UCR3RBBU施耐德米315,8932.92