99120平米装修预算xls

序单号位主材辅材人工机械损耗一厨房1墙面瓷砖m216.0044.00704.000.0017.0026.000.950.05(主材添缝剂业主自购）（无缝砖人工加5元/m2）2防滑地砖m223.0044.001012.000.0017.0026.000.950.05(主材添缝剂业主自购）3地面防水m25.0028.00140.0015.004.508.000.400.10刷涂防水宝4地面找平m25.0024.00120.0012.003.508.000.470.03水泥沙浆40厚找平层5墙面防潮m220.0018.50370.008.503.006.500.470.03刷涂防水剂6封管笼根1.00125.00125.0085.0010.0029.000.500.50(包双管子另加50元)7门套m5.6065.00364.0035.0010.0018.001.500.50木工板立架.饰面板饰面8门套压边线60宽m20.0021.00420.0014.001.405.000.100.50定制1*6公分实木线条9中国黑门槛m1.60105.00168.0065.0012.0025.002.900.10中国黑大理石，10大理石磨边m3.2018.0057.6015.003.0011线条油漆m30.0028.00840.005.001.005.000.450.05刮腻子，修色，三底两面，抛光，打蜡12饰面油漆m21.50120.00180.0035.007.0034.000.450.05刮腻子，修色，三底两面，抛光，打蜡13小计4500.60二客卫生间1墙面瓷砖m220.3044.00893.200.0017.0026.000.950.05(主材添缝剂业主自购）（无缝砖人工加5元/m2）2防滑地砖m230.0044.001320.000.0017.0026.000.950.05(主材添缝剂业主自购）3地面防水m24.5028.00126.0015.004.508.000.400.10刷涂防水剂4地面找平m24.5024.00108.0012.003.508.000.470.03水泥沙浆40厚找平层5墙面防潮m218.0018.50333.008.503.006.500.470.03刷涂防水剂6平面饰面门扇1.00800.00800.00175.0055.00140.004.500.50饰面板饰面，实木收边(厂家定做)7门套m4.7065.00305.5035.0010.0018.001.500.50木工板立架.饰面板饰面8门套压边线60宽m9.4021.00197.4014.001.405.000.100.50定制1*6公分实木线条9中国黑门槛m0.70105.0073.5065.0012.0025.002.900.10中国黑大理石，10大理石磨边m1.4018.0025.2015.003.0011线条油漆m9.4011.50108.105.001.005.000.450.05刮腻子，修色，三底两面，抛光，打蜡12饰面油漆m25.0076.50382.5035.007.0034.000.450.05刮腻子，修色，三底两面，抛光，打蜡13小计4672.40三主卫生间1墙面瓷砖m216.1044.00708.400.0017.0026.000.950.05(主材添缝剂业主自购）（无缝砖人工加5元/m2）2防滑地砖m23.2044.00140.800.0017.0026.000.950.05(主材添缝剂业主自购）3地面防水m23.2028.0089.6015.004.508.000.400.10刷涂防水剂4地面找平m23.2024.0076.8012.003.508.000.470.03水泥沙浆40厚找平层5墙面防潮m215.3018.50283.058.503.006.500.470.03刷涂防水剂备注工程预算其中工程项目数量单价金额第1页6平面饰面门扇1.00800.00800.00175.0055.00140.004.500.50饰面板饰面，实木收边(厂家定做)7门套m4.7065.00305.5035.0010.0018.001.500.50木工板立架.饰面板饰面8门套压边线60宽m9.4021.00197.4014.001.405.000.100.50定制1*6公分实木线条9中国黑门槛m0.70105.0073.5065.0012.0025.002.900.10中国黑大理石，10大理石磨边m1.4018.0025.2015.003.0011线条油漆m9.4011.50108.105.001.005.000.450.05刮腻子，修色，三底两面，抛光，打蜡12饰面油漆m25.0076.50382.5035.007.0034.000.450.05刮腻子，修色，三底两面，抛光，打蜡13小计3190.85四客厅、餐厅、玄关、阳台1阳台地面找平m25.8024.00139.2012.003.508.000.470.03水泥沙浆40厚找平层2阳台防滑地砖m27.0050.00350.000.0017.0026.000.950.05(主材添缝剂业主自购）3顶面乳胶漆m238.0038.001444.006.3012.000.100.10多乐士梦色家乳胶漆（腻子三遍.乳胶漆二遍）4墙面乳胶漆m265.5032.002096.005.3012.000.100.10多乐士梦色家乳胶漆（腻子三遍.乳胶漆二遍）5顶墙面基础处理m2103.503.00310.502.500.50基础处理6顶面装饰吊顶m212.001000.0012000.0040.0019.0028.002.400.10石膏板饰面，木龙骨基层，开灯孔7装饰鞋柜m23.78800.003024.00230.0037.00135.004.900.10木工板立架.饰面板饰面8储藏室m25.02700.003514.00210.0035.00140.004.900.10木工板立架.饰面板饰面9餐边柜m22.251800.004050.00240.0035.00140.004.900.10木工板立架.饰面板饰面10阳台吊柜m20.751000.00750.00木工板立架.橡木饰面11平面饰面门扇1.00800.00800.00175.0055.00140.004.500.50饰面板饰面，实木收边(厂家定做)12门套m12.5065.00812.5035.0010.0018.001.500.50木工板立架.饰面板饰面13门套压边线60宽m12.5021.00262.5014.001.405.000.100.50定制1*6公分实木线条14线条油漆m12.0011.50138.005.001.005.000.450.05刮腻子，修色，三底两面，抛光，打蜡15饰面油漆m222.0076.501683.0035.007.0034.000.450.05刮腻子，修色，三底两面，抛光，打蜡16小计31373.70五主卧室1顶面乳胶漆m216.0038.00608.006.3012.000.100.10多乐士梦色家乳胶漆（腻子三遍.乳胶漆二遍）2墙面乳胶漆m242.5032.001360.005.3012.000.100.10多乐士梦色家乳胶漆（腻子三遍.乳胶漆二遍）3顶墙面基础处理m258.503.00175.502.500.50基础处理4窗帘箱m2.93200.00586.0028.005.0015.000.400.10木工板立架.饰面板饰面5线条油漆m9.6011.50110.405.001.005.000.450.05刮腻子，修色，三底两面，抛光，打蜡6饰面油漆m25.0076.50382.5035.007.0034.000.450.05刮腻子，修色，三底两面，抛光，打蜡10小计3222.40六次卧1顶面乳胶漆m215.6038.00592.806.3012.000.100.10多乐士梦色家乳胶漆（腻子三遍.乳胶漆二遍）2墙面乳胶漆m239.0032.001248.005.3012.000.100.10多乐士梦色家乳胶漆（腻子三遍.乳胶漆二遍）3顶墙面基础处理m254.6010.00546.002.500.50基础处理4窗帘箱m2.65200.00530.0028.005.0015.000.400.10木工板立架.饰面板饰面5线条油漆m9.6011.50110.405.001.005.000.450.05刮腻子，修色，三底两面，抛光，打蜡第2页6饰面油漆m25.0076.50382.5035.007.0034.000.450.05刮腻子，修色，三底两面，抛光，打蜡7小计3409.70七书房1顶面乳胶漆m210.5038.00399.006.0012.000.100.10多乐士梦色家乳胶漆（腻子三遍.乳胶漆二遍）2墙面乳胶漆m229.5032.00944.005.0012.000.100.10多乐士梦色家乳胶漆（腻子三遍.乳胶漆二遍）3顶墙面基础处理m240.0010.00400.002.500.50基础处理4书柜m23.09780.002406.30240.0035.00140.004.900.10木工板立架.饰面板饰面5书桌m1.10346.00380.60190.0030.00120.005.001.00木工板立架.饰面板饰面6窗帘箱m2.36200.00472.0028.005.0015.000.400.10木工板立架.饰面板饰面7线条油漆m9.6011.50110.405.001.005.000.450.05刮腻子，修色，三底两面，抛光，打蜡8饰面油漆m214.0076.501071.0035.007.0034.000.450.05刮腻子，修色，三底两面，抛光，打蜡9小计6183.30八五金件工程1门上安锁把2.0018.0036.0018.00客户自购2家具拉手安装只17.002.0034.002.00客户自购3家具铰链只34.008.00272.002.501.00汇泰龙牌4不锈钢合页付2.0015.0030.0026.06.0朗克牌5门吸只5.0015.0075.008.02.0莱克牌6抽屉轨道付5.0017.0085.0015.02.0汇泰龙牌7地漏只4.0022.0088.0018.04.0杭特牌8小计620.0九水电改造工程11.水部分2一厨一卫管连接套1.001906.001906.0620.0580.0600.075.031.0皮尔萨牌PP-R管热水管3增加一卫水管连接套1.00800.0800.0360.0290.0300.025.018.0皮尔萨牌PP-R管热水管4增加一阳台水管连接套1.00800.0800.0200.0160.0160.015.05.0皮尔萨牌PP-R管热水管5浴房龙头安装套2.0058.0116.00.010.020.02.00.0主材业主自购（安装人工）6普通龙头安装套4.0048.0192.00.01.510.05.00.0主材业主自购（安装人工）7水池（槽）洗脸盆安装只3.00120.0360.00.03.010.04.00.0主材业主自购（安装人工）82.电部分9厨房铺管穿线m24.5272.0325.435.014.015.04.04.0中策电线穿金盾PVC管铺设10卫生间铺管穿线m233.2072.02390.435.014.015.04.04.0中策电线穿金盾PVC管铺设11阳台铺管穿线m26.0022.0132.010.04.05.02.01.0中策电线穿金盾PVC管铺设12餐、客厅铺管穿线m236.5042.01533.020.07.010.03.02.0中策电线穿金盾PVC管铺设13房间铺管穿线m239.7043.01707.120.08.010.03.02.0中策电线穿金盾PVC管铺设14大灯安装只5.00150.0750.00.05.020.00.00.0安装人工费(具体数量按实际发生量计算)15筒灯,射灯安装只18.00