A食品集团高蛋白豆粉企划案(doc 11)

2000SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-1-1SHENZHENCAPSTONEINDUSTRIALCO.,[e-mail][e-mail]5()58,655,372.31105,477,641.64105,477,641.64149,478,062.90169,397,630.55()4,139,632.59-36,769,462.87-39,060,464.68-28,755,807.09-20,690,978.35()()0.046-0.406-0.432-0.318-0.2287()()0.046-0.406-0.432-0.318-0.2287()0.0067-0.39-0.416//()0.0067-0.39-0.416//()-0.0040.0830.0830.0580.07855199912311998123120001231()184,439,703.86186,282,295.91183,842,392.31243,400,245.22264,048,515.73()106,170,844.54102,031,211.9599,740,210.14138,800,674.82156,132,176.42()1.1731.1281.1021.5341.72541.1231.0711.0471.4721.6200%()3.899-36.037-39.162-20.717-13.252%()3.899-36.037-39.162-20.717-13.252100%/4.064.060.0480.048-1.84-1.84-0.022-0.0223.903.900.0460.0460.570.570.00660.0066=/=p/(S0S1Si×Mi÷MoSj×Mj÷Mo)PS0S1SiSjMoMiMj=/=/=/100=p/(E0NP÷2Ei×Mi÷MoEj×Mj÷Mo)×100SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-3-PNPE0EiEjMoMiMj90,486,00047,741,571.1428,264,845.474,604,148.00-64,461,204.66102,031,211.95////4,139,632.594,139,632.5990,486,00047,741,571.1428,264,845.474,604,148.00-60,321,572.07106,170,844.54////2000/12/31:171346000713460007134600713460032105700321057003210570032105700234713460007134600011914000019140000234191400001914000090486000904860001200012318,4262200012310132,105,70035.480212,606,99013.930310,000,00011.05049,000,0009.95057,134,6007.8806330,4000.3707317,6000.3508294,8450.3309294,2200.3310290,9460.3272,375,30179.99SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-4-5519,263,42021.29%9009.95%20001028100011.05%200011712,606,99013.93%2000121520001028200011720001215200012212000122331010120002292000()20002847111071078.582000312200052519992000421471,110,71078.58135.4821999SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-5-319994519996199920007199939,060,464.6827,691,741.7966,752,206.4719992000526120002199912199920005865.554682.2144.39%431.57832.1965.85%3123133.488.24%331.03117.1051%451%70051%4185.944776.7353.29%-418.15666.035SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-6-12000123119991231184,439,703.86186,282,295.91-0.99%///106,170,844.54102,031,211.954.06%200019994,315,708.0412,637,615.48-65.85%4,139,632.59-36,769,462.87/SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-7-123220003289219993199941999199951999200061999SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-8-719998394200087920003234630911871131212SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-9-4,139,632.59-64,461,204.66-60,321,572.072000200020003123451%56SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-10-119951998232000526451%561237892000412AST2000411101200118820011922001200121920012203200121952001220SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-11-OOOOSSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-12-SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-13-SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-14-SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-15-(%)(%)(%)(%)SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-16-SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-17-1)***SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-18-*SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-19-SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-20-SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-21-SSShhheeennnzzzhhheeennnCCCaaapppssstttooonnneeeIIInnnddduuussstttrrriiiaaalllCCCooo...,,,LLLtttddd...222000000000-22-