高层住宅水电安装工程造价成本预算分析

公司成本预算（不含利润）1815591.9091.00山东工程公司成本预算（不含利润）1946364.0897.55预算造价2456335.09降点后预算造价2259828.28预算单价113.26序号名称及规格单位数量市场价合计1角钢40*4kg129.4133.78489.182普通钢板0-3#δ8～20kg6979.494.5531756.683酚醛调合漆各种颜色kg60.1257.19432.304酚醛清漆各种颜色kg9.3017.1966.875铜水嘴DN15个145.44152181.606焊接钢管DN200m4.96121.92604.727焊接钢管DN150m494.7686.0242559.268焊接钢管DN100m191.8942.088074.739钢塑给水管DN80m275.09456.1715452.0310钢塑给水管DN65m111.99656.336308.7311钢塑给水管DN50m88.2341.293643.0212钢塑给水管DN25m30.620.34622.4013钢塑给水管DN40m97.20625.972524.4414承插铸铁排水管DN150m200.06459.2711857.7915塑料给水管PP-RDN25m1432.086.28878.9016塑料给水管PP-RDN20m1834.5313.596585.9717塑料给水管PP-RDN15m1867.5793.035658.7618塑料给水管PP-RDN20m1792.673.596435.6919塑料排水管UPVC-DN150m273.68326.287192.3920塑料排水管UPVC-DN100m4396.23513.1257678.6021塑料排水管UPVC-DN40m2090.9444.18572.8722塑料排水管UPVC-DN50m1137.0954.955628.6223塑料排水管UPVC-DN32m334.1953.251086.1324塑料雨水管UPVC-DN100m261.113.123425.6325塑料雨水管UPVC-DN100m916.5513.1212025.1426柔性抗震铸铁排水管DN100m330.813108.7435972.61成本单价一期电气给排水工程成本预算主材表19951.91建筑面积第1页，共46页公司成本预算（不含利润）1815591.9091.00山东工程公司成本预算（不含利润）1946364.0897.55预算造价2456335.09降点后预算造价2259828.28预算单价113.26序号名称及规格单位数量市场价合计成本单价一期电气给排水工程成本预算主材表19951.91建筑面积27柔性抗震铸铁排水管DN150m116.064116.8913566.7228刚性阻燃管PC20m29067.392.1161332.1929刚性阻燃管PC25m20283.232.7956590.2130螺纹闸阀X15T-10KDN20个20.219.09385.6231螺纹闸阀X15T-10KDN25个145.4427.574009.7832截止阀DN40个36.3630.581111.8933绝缘导线NH-BV-4m161.922.66430.7134绝缘导线BV-16m6666.669.965999.9335绝缘导线BV-4m28424.882.5171346.4536绝缘导线BV-2.5m81097.5721.57127323.1937绝缘导线ZR-BV-2.5m10622.71.6217208.7738单管荧光灯36W套8.0832258.5639吸顶灯套161.6365817.6040白炽及灯座套1054.4433163.3241壁灯套384.813011544.3042疏散指示标志灯套40.4843393.6043单联双控开关只512.049.845038.4744单联单控开关只742.566.134551.8945双联单控开关只403.929.843974.5746三联单控开关只36.7210.23375.6547煤气报警器插座M套146.885.61824.0048普通插座套1803.365.6110116.8549厨房台面插座C1套293.765.611647.9950卫生间台面插座C3,防溅型套293.765.611647.995115A防水插座套4.087.0828.8952洗衣机插座X,防溅型套146.885.61824.00第2页，共46页公司成本预算（不含利润）1815591.9091.00山东工程公司成本预算（不含利润）1946364.0897.55预算造价2456335.09降点后预算造价2259828.28预算单价113.26序号名称及规格单位数量市场价合计成本单价一期电气给排水工程成本预算主材表19951.91建筑面积53煤气热水器插座R1,防溅型套146.885.61824.0054电热水器插座R2套146.885.61824.0055排气扇插座P套293.765.611647.9956抽油烟机插座C2套146.885.61824.0057分机空调插座K套183.67.081299.8958空调柜机插座G套146.887.081039.9159电冰箱插座B套146.885.61824.0060金属线槽100*100m57.47432.111845.4961金属线槽200*100m234.80947.2311090.0362金属线槽100*50m333.7216.345452.9863桥架300×100×1.5m259.3573.6219093.3564接线盒个8356.86216713.7265住户弱电接线箱个72483456.0066镀锌电线管DN50m39.55230.11190.5267镀锌电线管DN40m1883.25222.0641544.5468镀锌电线管DN25m49.33713.2651.2569镀锌电线管DN20m47.8959.8469.3770螺纹水表LXS-20FDN20个2058.81176.0071螺纹水表LXS-25FDN25个1447210368.0072盖板m155.6173侧排地漏DN50个805.08406.4074洗衣机地漏DN50个1445.08731.5275地漏DN50个6315.083205.4876地面扫除口DN100个1418252.0077地面扫除口DN150个820.34162.7278雨水斗DN100个3415.49526.66第3页，共46页公司成本预算（不含利润）1815591.9091.00山东工程公司成本预算（不含利润）1946364.0897.55预算造价2456335.09降点后预算造价2259828.28预算单价113.26序号名称及规格单位数量市场价合计成本单价一期电气给排水工程成本预算主材表19951.91建筑面积79堵头DN15个17280.18311.0480通气帽DN100个322.2872.9681避雷带φ12镀锌圆钢m873.184.563981.7082塑料接线盒个2881.76506.8883伸缩节DN100个13449.3412552.9684成套配电箱BALE台46402560.0085成套配电箱ALSP1台23432.799954.1786成套配电箱ALSP2台41141.34565.2087成套配电箱WDAT1台411004400.0088成套配电箱9-1AT台26001200.0089成套配电箱AL-1台108484.7752355.1690成套配电箱AL-2台36505.1118183.9691成套配电箱9-Alw台1640640.0092铜芯电缆NHYJV-3*25+2*16m691.69992.7464148.1793铜芯电缆ZRYJV-5*4m343.02620.156911.9794铜端子个28882304.0095侧雨水斗DN100个115.4915.4996UPVC塑料弯头DN100个1446.28904.3297UPVC塑料弯头DN50个4321.41609.1298控制电缆NHKVV-3*1.5m48.21310.96528.4199户内接地母线敷设-40*4mmm7986.24947.60100其他由发包方供应的辅材198127.53101圆钢Ф10内t0.586833150.361848.73102扁钢综合kg2350.36823.267662.20103镀锌扁钢综合kg192.0183.78725.83104钢板垫板δ1～2kg27.33.6699.92第4页，共46页公司成本预算（不含利润）1815591.9091.00山东工程公司成本预算（不含利润）1946364.0897.55预算造价2456335.09降点后预算造价2259828.28预算单价113.26序号名称及规格单位数量市场价合计成本单价一期电气给排水工程成本预算主材表19951.91建筑面积105沥青清漆kg10.384554.8450.26106调和漆综合kg23.39038.07188.76107酚醛磁漆各种颜色kg1.8214.9127.14108防锈漆C53-1kg17.2396110.72184.81109酚醛防锈漆各种颜色kg2.9647.7623.00110沥青绝缘漆kg1.331836.518.67111膨胀螺栓M10套215.755490.2860.41112膨胀螺栓M16×200套508.74481.2610.49113半圆头镀锌螺栓M2～5×15～50套3646.620.04145.86114镀锌精制带帽螺栓M8×100以内2平1弹垫10套42.207314.03170.10115镀锌精制带帽螺栓M10×50以内2平1弹垫10套59.3283.79224.85116镀锌精制带帽螺栓M10×100以内2平1弹垫10套58.214674.2244.50117镀锌精制带帽螺栓M16×100以内2平1弹垫10套7.9813.71109.41118精制六角带帽螺栓M6～12×12～50套6519.4810.161043.12119精制六角带帽螺栓带垫M12×14～75套2910.4110.421222.37120精制六角带帽螺栓带垫M14×90套660.83940.88581.54121地脚螺栓M8×120套293.760.51149.82122伞型螺栓M6～8×150套1407.60.46647.50123螺栓综合套3369.17920.752526.88124法兰压盖DN100室内排水个941.887854709.44125法兰压盖DN150室内排水个213.872112.552684.09126黑玛钢活接头DN40个36.364.57166.17127镀锌管接头1.5×20个11.973750.688.14128镀锌管接头1.5×25个12.334251.0512.95129镀锌管接头1.5×40个470.8132.12998.12130镀锌管接头1.5×50个9.8883.0930.55第5页，共46页公司成本预算（不含利润）1815591.9091.00山东工程公司成本预算（不含利润）1946364.0897.55预算造价2456335.09降点后预算造价2259828.28预算单价113.26序号名称及规格单位数量市场价合计成本单价一期电气给排水工程成本预算主材表19951.91建筑面积131阻燃管接头FST20个6804.411750.372517.63132阻燃管接头FST25个4748.119750.432041.69133柔性铸铁管接头零件DN150室内排水个61.296345.172768.75134室内钢塑给水管接头零件DN25个29.347.27213.30135室内钢塑给水管接头零件DN40个68.234815.731073.33136室内钢塑给水管接头零件DN50个56.311520.231139.181