08-2表分项工程预算表C

UnitPrice(￥)FixedQuantityAmount(￥)FixedQuantityAmount(￥)FixedQuantityAmount(￥)FixedAmount(￥)1day45.000.800732.702329723.8003480.33615661545.200654132m385.00248.860227925.399193736593set1086.440.630577.0036268794set1038.430.330302.2403138555set278.220.250228.97063704FALSE6set313.300.24024187set472.310.660604.4792855028set1078.080.340311.3993357139set795.188.5401564.323124391810set581.530.480439.62125565311Yuan1.007765.0007111793.00071117931079.000988232.0009882325850.0001071580.00010715802291.00073679Yuan203253441119207124391867832ⅠYuan5.05010264305.050565202.180271176.0404097ⅡYuanYuan41.6001371641.6006515241.60041.60027212Yuan0.7401580030.74087000.800101681.060762Yuan7.000/3.41022909797.000/3.4101283487.000/3.4101364327.000/3.4108669Yuan2381447313779271417636108572profitandtaxconstructioninstallationcostotherengineeringexpenseindirectexpensefeesEnterprisemanagementrationbaseprice73679.000directengineeringexpensestabilitysoilmixingequipmentin300t/hwithin15tself-unloadingtrucksprinklertruckin6000L6～8tsmooth-wheelroller8～10tsmooth-wheelroller7.71812～15tsmooth-wheelrollercrushedstone3.0m3tireloaderballgraderin120KW2～1～8～21+22*4.04～11～1～2EquipmentsNameQuantitymanpower1453.632siteneededgrind1000m31000m2ProjectQuantity915.878915.878183.17632.1601000m2FixedFromNo.2～1～1～15+20*5.02～1～7～5+6*5.0,changePlantmixingsubbasestabilitysoilmixturetransportSiteFormationProjectItemsMachinepavingmaterialcompactedthickness20cmcrushedcementcrushedstonecompactedthichness20cmcementdose5%within15tself-unloadingtruckloading3kmSub-projectBudgetStatementPreparationscope：ContractNo.CProjectName：thickness200mmNo.ProjectSuefaceLayerConcreteStabilityFixedUints1000m208-2表UnitPrice(￥)FixedQuantityAmount(￥)FixedQuantityAmount(￥)FixedQuantityAmount(￥)FixedAmount(￥)1day45.005.9001067.310480298.100976.86043959712.400572.770257752m31350.000.0070.00683t4500.000.0290.0231054t6500.000.0620.0503245kg4.4070.80056.9232506t450.002.723328.39414777753.85043.295194837m30.5012.0001447.200724280.000225.1201138m3180.005.098614.819110667183.810147.783266019m370.0013.0002351.70016461910m365.00235.250189.1411229411m385.008.6661045.1208883557.86046.519395412m385.0013m385.00214.800172.6991467914Yuan1.002.100253.26025396.90077.9087815set550.933.5302.838156416set1086.4417set1038.4318set278.2219set313.3020set472.318～10tsmooth-wheelroller7.718241812～15tsmooth-wheelroller604.479285502ballgraderin120KW302.2403138556～8tsmooth-wheelroller228.970637040.6m3crawldredgershovel2.83815643.0m3tireloader577.003626879blockstone172.69914679othermaterialcost331.168331crushedstone（4cm）1091.63992789crushedstone227925.39919373659grit2351.700164619rubble189.14112294water1672.320836mediun(coarse)sand762.602137268ironpiece56.92325032.5concrete371.689167260profiledbar0.023105fabricatedunitstemplate0.050324EquipmentsNamemanpower8283.610372762Quantitysawnwoodmiddleplate§＝19～350.0068180.900120.6000.804FixedFromNo.4～11～5～14～11～5～62～1～10～3totalProjectItems.fillinggrit(sand)cementstablesoilmixingequipmentthroughputin200t/hFixedUints10m310m31setProjectQuantity分项工程预算表Preparationscope:CtractNo.CProjectName:thickness200mmNo.Projectbasiclayerbasiclayersubbasestabilitysoilmixingequipmentinstallation&backout08-2表UnitPrice(￥)FixedQuantityAmount(￥)FixedQuantityAmount(￥)FixedQuantityAmount(￥)FixedAmount(￥)21set1078.0822set106.832.9202.34825123set795.1824set788.786.2305.009395125set581.5326set776.971.3501.08584327set2156.4710.1708.1771763328set3204.4610.1708.1772620229Yuan1.00303.900244.33624430Yuan1.00693.000125364.0001253642060.000248436.000248436153048.000123051.000123051Yuan212648392215154351ⅠYuan6.040128446.040236905.0507795ⅡYuanYuan41.6001998041.6001828741.60010722Yuan1.06023901.06044090.7401200Yuan7.000/3.410249487.000/3.410453827.000/3.41017760Yuan272810483982191828185633profitandtax2652516constructioninstallationcost27667227otherengineeringexpense1158493indirectexpensefees155069Enterprisemanagementdirectengineeringexpense23515516minitypemachineusagefee244.336244rationbasicprice9742135.000974213340ttruckcrane8.1771763375ttruckcrane8.17726202sprinklertruckin6000L439.621255653truckcranein12t1.085843self-unloadingtruckin15t1564.3231243918falttrailerin20t5.0093951311.399335713Quantityforcecementmixmachinein250L2.3482510.804FixedFromNo.4～11～5～14～11～5～62～1～10～3stablesoilmixingequipmentin300t/hsubbasestabilitysoilmixingequipmentinstallation&backouttotalProjectItems.fillinggrit(sand)cementstablesoilmixingequipmentthroughputin200t/hFixedUints10m310m31setNo.ProjectbasiclayerbasiclayerProjectQuantity180.900120.600EquipmentsName分项工程预算表Preparationscope:CtractNo.CProjectName:thickness200mm08-2表UnitPrice(￥)FixedQuantityAmount(￥)FixedQuantityAmount(￥)FixedQuantityAmount(￥)FixedAmount(￥)1day45.003.8003206.2391442814.1003459.36315567145.200881132t495.0017.87215079.44674643263m30.5026.00021937.422109694m385.00296.862250476.422212904965set1086.440.630531.5615775096set278.220.140118.125328657set313.300.24032578set472.311.090919.6844343769set1078.080.340286.87430927310set2705.030.180151.87441082511set795.188.5401441.11611