装饰工程工料分析

位置材料单位单价数量金额数量金额数量金额数量大芯板元/张900.5247.10.6760.40.6558.22.55九夹板元/张580.5029.20.43五夹板元/张38三夹板元/张350.4214.80.6021.14.00140.0十二夹板元/张69进口乌金刚饰面板元/张950.1917.62.1550*8天然黑胡桃木线元/m12.550*8白木平板线元/m5.56.0233.111.9565.720*15白木平板线元/m5.520*20白木平板线元/m6.512*5黑胡桃平板条元/m2.2轮子轨道元/付1001.00铜合页磁阻元/套30130.0单面石膏板隔墙元/㎡418#磨玻元/㎡685#清玻元/㎡381.02有色高档聚脂漆（色漆）元/㎡80白色高档聚脂漆(喷漆)元/㎡661.4092.22.19144.63.49230.0高档聚脂清漆（手刷)元/㎡310.4413.75.11内部清漆手刷元/㎡16辅料151530木工工资90100200拼角元/m1025.86总计:292436720位置材料单位单价数量金额数量金额数量金额数量大芯板元/张901.81162.81.0291.61.68150.92.89十五夹板元/张890.3934.50.2119.10.27九夹板元/张581.0058.0五夹板元/张380.3111.60.3914.80.02.00三夹板元/张350.7927.71.8966.31.50门窗造价表编号101102103104进门处主卧书房小孩房客卧主卧书房小孩房客卧餐厅C立面推拉门套1项目单面门套1双面门套5造型门页5家具造价表编号201202203204客厅A立面玄关A立面餐厅D立面书房D立面书柜项目电视柜鞋柜酒柜进口乌金刚饰面板元/张951.98187.90.1312.80.6864.42.2420*20白木平板线元/张6.58.6456.20.025*5黑胡桃板线元/m4.550*8天然黑胡桃木线元/m12.5钢丝网2.215.420*5白木平板线元/m1.83.987.25.289.512*5黑胡桃平板条元/m2.2线条擦色3.32m33.2石膏板单面封墙元/㎡41成飞轮子(含轨道)元/付100成飞铰链元/个5630.0420.04磁碰元/个1.569.046.04抽屉元/个55大抽2160.02柜门钢条元/根810#清玻元/㎡88合金脚4120.00.05#磨玻元/㎡580.35磨边元/m30.0挂衣杆元/个30挂裤架元/个150线条擦色4.6m46.0线条擦色8.9m白色高档聚脂漆(喷漆)元/㎡660.2013.31.92126.96.26413.06.39高档聚脂清漆（手刷)元/㎡312.7986.40.3711.51.6149.95.33内部清漆手刷元/㎡160.284.45.7692.24.1866.84.14辅料352830木工工资384280240饰面拼角元/m103.1831.8总计:12378241246位置材料单位单价数量金额数量金额数量金额数量大芯板元/张901.53138.02.28205.60.8072.4十五夹板元/张890.6557.81.0089.0九夹板元/张58五夹板元/张380.6524.71.0038.00.083.1三夹板元/张351.3045.52.5087.60.8830.6进口乌金刚饰面板元/张950.00.2220.520*20白木平板线元/张6.525*5黑胡桃板线元/m4.550*8天然黑胡桃木线元/m12.520*5白木平板线元/m1.83.225.81.422.512*5黑胡桃平板条元/m2.2石膏板单面封墙元/㎡410.3012.4家具造价表编号301302303304主卧C立面主卧D立面主卧D立面项目储物柜衣柜电视柜成飞轮子(含轨道)元/付100成飞铰链元/个5840.0840.0磁碰元/个1.5812.069.0抽屉元/个552110.0155.0柜门钢条元/根810#清玻元/㎡885#磨玻元/㎡58敲墙0.9m15.0磨边元/m3挂衣杆元/个30130.0挂裤架元/个150白色高档聚脂漆(喷漆)元/㎡661.71112.83.98262.42.32153.3高档聚脂清漆（手刷)元/㎡310.5115.9内部清漆手刷元/㎡165.9094.411.36181.81.2019.2辅料303015木工工资220240120饰面拼角元/m10总计:7931377469位置材料单位单价数量金额数量金额数量金额数量大芯板元/张900.2320.90.6054.10.34十五夹板元/张89杉木板元/㎡25九夹板元/张581.78103.0五夹板元/张38进口乌金刚饰面板元/张95三夹板元/张350.238.1石膏板元/张282*4木方元/m2石膏板单面隔墙元/㎡414.63189.920*20白木平板线元/张6.5敲墙2处100.0砌墙元/㎡56.5粉墙元/㎡1150*50木方元/m312.4037.220*15黑胡桃木线元/m9.35#磨玻元/㎡588#凹蒙1.57m2283.0石膏板双面隔墙元/㎡8212#清玻元/㎡9812#清玻磨边元/m6线条油白10.32103.2背景造价表编号401402403404客厅A立面客厅A立面客厅C立面玄关A立面背景墙项目电视背景墙装饰隔断背景墙有色高档聚脂漆（色漆）元/㎡80白色高档聚脂漆(喷漆)元/㎡660.5838.0高档聚脂清漆（手刷)元/㎡31内部清漆手刷元/㎡16辅料303030木工工资185220107拼角元/m10总计:505740294位置材料单位单价数量金额数量金额数量金额数量大芯板元/张900.5448.50.2421.8十五夹板元/张89杉木板元/㎡25九夹板元/张58五夹板元/张38敲墙2.67m40.0敲墙2.4m36.0进口乌金刚饰面板元/张950.6157.6三夹板元/张350.4817.0石膏板元/张282*4木方元/m2石膏板单面隔墙元/㎡4120*20白木平板线元/张6.516.16砌墙元/㎡56.5粉墙元/㎡1150*50木方元/m38甲骨文1.12202.520*15黑胡桃木线元/m9.35#磨玻元/㎡58石膏板双面隔墙元/㎡828650.312#清玻元/㎡9812#清玻磨边元/m6线条油白13.47m有色高档聚脂漆（色漆）元/㎡80白色高档聚脂漆(喷漆)元/㎡661.2079.2高档聚脂清漆（手刷)元/㎡311.4444.7内部清漆手刷元/㎡16辅料101020木工工资606060拼角元/m102.6727总计:923288234背景造价表编号501502503504歇台A立面客房D立面小孩房D立面客厅D立面造型梁项目歇台隔墙挑板挑板表1金额数量金额数量金额数量金额数量金额229.50.5146.24.9024.70.930.002.0070.07.030.00204.42.340.0016.0888.416.0811.9577.711.950.00100.01.001.000.001.62110.11.6238.61.020.001.57103.78.64158.4线条油白13.4m134.0#VALUE!32302102002591256860表2金额数量金额数量金额数量金额数量金额260.50.9888.41.58142.33.64327.74.15373.917.7623.81.1097.71.103.070.4828.01.4876.00.041.41.4354.21.4354.35.5952.51.0737.41.9066.43.75131.33.76131.614.66门窗造价表金额单位:元104105106107108餐厅C立面娱乐室A立面推拉门套1推拉门页3家具造价表金额单位:元204205206207208书房D立面小孩房B立面小孩房B立面主卧B立面小孩房B立面书柜书桌书架衣柜衣柜213.20.2221.00.7066.65.9612.310.00#VALUE!3.676.612.940.4618.70.4618.70.0020.01260.01260.038.006.01015.01015.034.00110.0大抽1个80.02110.0大抽1个80.0键盘架1个65.020.6130.0130.02.0089.0421.63.17209.24.69309.76.97460.27.67506.4165.30.5316.31.6751.766.21.2019.232.50520.033.31532.981.366017204545480137120360360206565468622742326表3金额数量金额数量金额数量金额数量金额4.621.650.001.734.680.220.000.000.004.63家具造价表金额单位:元3043053063073080.0016.0014.001.0018.46表4金额数量金额数量金额数量金额数量金额30.30.2219.70.13120.32291.840.000.5531.80.40232.730.00钢丝网170.093#VALUE!0.00钢丝网1.49.82.71111.11.20498#磨玻0.281910.3767.420铝合金框4.8168#VALUE!0.8548.02.50141#VALUE!1.7018.71.70720.919.36135#VALUE!142.00.51线条油白5.8m58.0背景造价表金额单位:元404405406407408玄关A立面洗漱间A立面餐厅C立面餐厅D立面洗漱间B立面背景墙隔墙推拉门封墙酒柜封墙储物柜0.001.2280.80.22152.020.001.3621.71.00161.26203.6215.010.030.0151060120.0955080105466319172520表5金额数量金额数量金额数量金额数量金额0.00.780.000.00#VALUE!0.480.006.59.1159.2#REF!0.000.00#VALUE!0.004303.811.64134.7线条油白7.6m76.00.001.201.440.0015.010.0115110.0271255304背景造价表金额单位:元504505506507508客厅D立面书房B立面书房、小孩房造型梁造型梁隔墙