房屋装修工程预(决)算清单(1)

数量单价金额主材辅材机械人工损耗一、厨房2-203铺地砖m22.9078.85228.6745.0013.000.6018.005%水泥砂浆垫层,铺贴面层,擦缝.清理2-202地面找平m22.9019.4056.2615.200.204.00水泥砂浆(细石砼)找平,综合价,厚度在6cm内,不作调整2-208大理石门坎m20.30175.0052.50120.0025.000.0030.00水泥砂浆垫层,铺贴面层,擦缝.清理1-101铝扣板吊顶m24.4885.40382.5960.003.500.4018.505%平板式微孔铝板轻钢龙骨,换气扇.灯座木框制安1-102铝质阴角线m8.808.5074.805.000.200.053.005%铝质无三角型阴角线,打洞用木榫,地龙钉安装3-218墙面铺墙面砖m213.8180.771115.1145.0013.700.8219.005%主材价45元/m2乘1.05损耗计价6-101低柜m4.12374.501542.94213.0035.006.50120.000.8厚防火板饰面,木工板立架,杉木芯木工板门板6-102吊柜m1.40296.50415.10161.5030.005.00100.000.8厚防火板饰面,木工板立架,杉木芯木工板门板6-203天然石材台板m23.14175.00549.15120.0025.0030.00公司定购价120元/m26-205石材磨双边m3.3530.00100.5030.006-208石材挖洞个2.0025.0050.0025.004-1003波音片增加m216.5625.00414.0016.004.301.203.50按实际面积计算4-606装饰吧台m20.84379.70318.95214.3063.202.20100.00沙比利饰面，木工板立架，后背衬五厘板，实木封边3-120柜后钉钢丝网m21.4037.4052.3616.101.3020.00固定柜子,钉隔离条,钉钢丝网5-110玻璃门扇1.00420.00420.00196.0073.505.50145.00钉压玻璃线条，不含玻璃价格5-202双线门套m4.8082.82397.5353.168.501.5017.005%沙比利饰面，木工板立架，九厘板贴墙，实木转角阴角线，压顶线5-116安装门锁把1.0016.0016.0016.00人工费3-206砌半砖墙m23.1651.60162.8018.5016.600.5016.0075#机砖,水泥砂浆砌筑3-210抹灰m23.166.5020.513.003.50白水泥.胶水.熟胶粉.老粉修补3-211粉刷m26.3120.58129.8610.3310.25水泥砂浆修抹砖墙3-214包管道项1.0064.5064.5030.004.5030.00水泥砂浆或木工板包管柱11-101聚脂清漆m29.4035.20330.8817.402.8015.00封油,刮腻子,修色,三底二面小计6895.00二、客卫生间2-203铺地砖m24.8078.85378.4845.0013.000.6018.005%水泥砂浆垫层,铺贴面层,擦缝.清理2-202地面找平m24.8019.4093.1215.200.204.00水泥砂浆(细石砼)找平,综合价,厚度在6cm内,不作调整2-201地面防漏处理m24.8025.80123.8411.308.506.00水泥砂浆修补,防水涂料刷二遍2-208大理石门坎m20.30175.0052.50120.0025.000.0030.00水泥砂浆垫层,铺贴面层,擦缝.清理3-218墙面铺墙面砖m219.3980.771566.0945.0013.700.8219.005%主材价45元/m2乘1.05损耗计价1-101铝扣板吊顶m24.8085.40409.9260.003.500.4018.505%平板式微孔铝板轻钢龙骨,换气扇.灯座木框制安1-102铝质阴角线m8.758.5074.385.000.200.053.005%铝质无三角型阴角线,打洞用木榫,地龙钉安装4-805卫生间洁品柜m1.08343.50370.98165.6060.802.10115.00防火板饰面，木工板立架，后背衬五厘板，无抽斗，实木封边6-203天然石材台板m21.07175.00186.90120.0025.0030.00公司定购价120元/m2房屋装修工程预(决)算清单序号工程项目单位工程造价其中备注甲方签字：乙方签字：第1页，共12页6-205石材磨双边m1.7830.0053.4030.006-208石材挖洞个1.0025.0025.0025.003-120柜后钉钢丝网m22.7037.40101.0916.101.3020.00固定柜子,钉隔离条,钉钢丝网5-110玻璃门扇1.00420.00420.00196.0073.505.50145.00钉压玻璃线条，不含玻璃价格5-202双线门套m4.8082.82397.5353.168.501.5017.005%沙比利饰面，木工板立架，九厘板贴墙，实木转角阴角线，压顶线5-116安装门锁把1.0016.0016.0016.00人工费3-214包管道项1.0064.5064.5030.004.5030.00水泥砂浆或木工板包管柱12-102拆半砖墙m22.7025.0067.58每处面积小于1m2，按1m2计算11-101聚脂清漆m25.5035.20193.6017.402.8015.00封油,刮腻子,修色,三底二面小计4594.90三、玄关、餐、客厅2-204600*600抛光砖m229.20116.953414.9470.0016.501.9525.005%水泥砂浆垫层,铺贴面层,擦缝.清理2-208大理石门坎m20.30175.0052.50120.0025.000.0030.00水泥砂浆垫层,铺贴面层,擦缝.清理1-112石膏板吊顶m27.7066.68513.4014.5018.503.5028.0015%石膏板饰面,木龙骨基层,开灯孔或灯座木框制安5-204单线门套m4.9071.93352.4648.035.001.5015.005%沙比利饰面，木工板.九厘板立架，实木板线6*1.05-203单线窗套m8.2638.06314.4022.062.000.9012.005%沙比利饰面，木工板立架，实木板线6*13-122木制饰面踢脚m23.9616.48394.868.601.200.755.505%沙比利饰面,九厘板基层,实木阴角线收边4-704装饰鞋柜m20.81332.40269.24158.9066.302.20105.00普通板饰面漆白，木工板立架，后背衬五厘板，实木封边4-205电视柜m2.00338.30676.60205.0056.302.0075.00沙比利饰面，木工板立架，抽屉墙板杉木板，实木封边5-209木制窗帘合m4.1026.34108.0012.503.920.309.005%木工板立架，实木线封口3-108玻璃砖背景m22.20356.40784.08280.0020.402.0040.005%3-107电视机背景m29.2069.46639.0429.0112.501.5025.005%木工饰面刷乳胶漆,杉木档基层,灯架制安3-106沙发墙面背景m26.6446.65309.7614.5010.702.0018.0010%石膏板饰面,杉木档基层,实木收边,背景厚2-8cm3-103凹凸护墙m21.45140.23203.3365.3018.902.7650.005%沙比利饰面,凹凸钉线条,九厘板基层,压顶线收边4-603装饰酒柜m21.76356.80627.97166.5083.202.10105.00沙比利饰面，木工板立架，后背衬五厘板，实木封边3-204轻质隔墙m23.0367.20203.6040.2810.770.5015.65木龙骨纸面石膏板双面隔墙11-115墙顶面乳胶漆m293.0617.901665.857.602.707.60刮腻子,磨砂纸,一底二面12-106铲除抹灰层m293.063.00279.19旧抹灰层(砂浆层)凿除11-103聚脂白漆m25.3837.20200.1718.402.8016.00封油,刮腻子,修色,三底二面,抛光11-101聚脂清漆m215.1535.20533.2817.402.8015.00封油,刮腻子,修色,三底二面小计11542.66四、过道2-102实木企口地板m22.70141.75382.73135.005%2-106木地垄、地板铺设m22.7037.63101.598.501.201.5026.005%30*50松木地龙,间距小于25cm,双层防潮纸,洒防蛀粉,地板钉拼装固定1-113石膏板吊顶m21.6078.92126.2720.8019.004.0032.0015%石膏板.五夹板饰面,木龙骨基层,开灯孔或灯座木框制安3-122木制饰面踢脚m2.9616.4848.788.601.200.755.505%沙比利饰面,九厘板基层,实木阴角线收边7-101木楼梯基础制作m20.50236.00118.00115.2015.805.00100.00楼梯主木枋80*150,板厚20,按水平投影面积乘1.15计面积甲方签字：乙方签字：第2页，共12页7-112不锈钢整体栏杆扶手m1.20249.50299.40173.0020.506.0050.00不锈钢立柱,扶手安装单补装饰壁龛项2.0040.0080.0011-115墙顶面乳胶漆m213.0917.90234.337.602.707.60刮腻子,磨砂纸,一底二面12-106铲除抹灰层m213.093.0039.27旧抹灰层(砂浆层)凿除11-101聚脂清漆m20.8635.2030.2717.402.8015.00封油,刮腻子,修色,三底二面小计1460.64五、主卧房2-102实木企口地板m215.40141.752182.95135.005%2-106木地垄、地板铺设m215.4037.63579.438.501.201.5026.005%30*50松木地龙,间距小于25cm,双层防潮纸,洒防蛀粉,地板钉拼装固定1-123石膏阴角直线m14.887.77115.545.300.500.201.505%广东产石膏线,专用胶粉粘贴5-209木制窗帘合m3.3226.3487.4512.503.920.309.005%木工板立架，实木线封口3-122木制饰面踢脚m10.8516.48178.818.601.200.755.505%沙比利饰面,九厘板基层,实木阴角线收边4-103走入式衣柜m26.00235.601414.19125.0023.502.1085.00木工板立架，后背衬五厘板4-1003波音片增加m229.6125.00740.2116.004.301.203.50按实际面积计算4-101大衣柜m22.88235.60679.47125.0023.502.1085.00沙比利饰面，木工板立架，抽屉墙板杉木板，实木封边(门客户自购）3-106床背景背景m29.4443.90414.2012.0010.702.0018.0010%石膏板饰面,杉木档基层,实木收边,背景厚2-8cm4-909双人床张1.00950.50950.50650.0087.003.50210.00沙比利饰面，木工板立架，抽屉用杉木板，实木封边4-912床头柜只2.00209.65419.30118.8519.001.8070.00沙比利饰面，木工板立架，抽屉用杉木板，实木封边5-110房门扇1.00415.00415.00206.0063.505.50140.005-202双线门套m4.8082.82397.5353.168.501.5017.005%沙比利饰面，木工板立架，九厘板贴墙，实木转角阴角线，压顶线5-116