附录五物业估值

V-123(852)28016100(852)25300756C-023750savills.com20083312005V-2GuangdongAsian-PacificTimeLawFirmAsian-PacificTimeAsian-PacificTimeV-3(a)(b)20491219V-411.031682001514–16MScFRICSFHKISMCIArbRPS(GP)2008626V-520083312008331%1.92,000,000100%92,000,00093–103I214AH2.1,089,000,000100%1,089,000,0001–531,181,000,0001,181,000,0003.240,000,00049%117,600,00020145240,000,000117,600,0004.7,200,000,000100%7,200,000,0005.3,182,000,00051%1,622,820,00010,382,000,0008,822,820,000V-620083312008331%6.37.95611101238.1552021229.110.2011AAD11.2012AAC12.13.V-720083312008331%14.32833010AXAZBABE115.65107AZAAAOAZAAAT16.141-A18B3517.249263A14P1418.201A7P719.201B8F820.201A9P921.201A10P1022.201A12P1223.201A18F18I18K1824.67123485V-820083312008331%25.398D2151–65C/V2-58C/V2-5926.2092D27.2097AD28.163–A11A29.174A14G1430.223–225A831.307J32.16820025250533.16820012121434.163-A11B35.54-R5I36.54-R5JV-920083312008331%37.44N38.7–7E6C39.7–7E8A40.7–7E9A41.7–7E9C42.7–7E13D43.34117X44.34120V45.744-FE46.744-GF47.744-HG48.92F49.47113A16N16A13-C/V4A23-C/V450.2013A3E51.15522J52.15517LV-1020083312008331%53.2920A54.371–3751609–1055.744-AC-774Y56.744-AC-774X57.168200334158.744-WL59.744-XM60.325–331HR/C-761.325–331HR/C-1062.301–3094C/V15C/V16C/V153C/V154C/V1V-1120083312008331%63.16820015141664.357212313E65.27P66.16W20083312008331%67.4,500,000,000100%4,500,000,00015368.475,000,000100%475,000,000A-114,975,000,0004,975,000,000V-1220083312008331%69.325–331HR/C-1170.33–9571.4314876D16,778,000,00015,096,420,000V-1320083311.93–103I214AHI21410419955,582.72(60,09220063201092,000,000100%92,000,0001.2.V-1420083312.1–53197437,585.72(81,653196395501,089,000,000100%1,089,000,0001.15/161/161/162.3.V-1520083313.2014519972543452,569.3227,656195851650CompanhiadeInvestı˜mentodeFomentoPredialCHONGFUNGLimitada20071218200711120203311,545,0003%8%240,000,00049%117,600,0001.CompanhiadeInvestı˜mentodeFomentoPredialChongFungLimitada2.V-1620083314.43111,626125,141135,4421,457,8982008731196395507,200,000,000100%7,200,000,0001.2.3.20083316,028,875,0005,853,276,699669,875,000650,364,0784.5.a)GrandLisboaPICL30b)GrandLisboaPICLi.2007425539/1989V-17ii.iii.AvenidadeLisboaiv.9.50c)GrandLisboaPICL348,780.00DSSOPTGrandLisboaPICL6.2008420,304218,552115,1381,239,34522,556242,7935,19955,962348,780.0015151010V-1820083315.40823,066248,280126,5001,361,64620081231200521425AAPCHONGKONGLIMITED2005122310102%5%10%3,182,000,00051%1,622,820,0001.2.(i)BancoWengHang,S.A.1620077279075C(ii)AgênciadeTransportedePassageirosYuetTung,LdaYuetTungShippingCompanyLimited200592630696FHapSengTradingCompanyNgSutFong20059263070020051019CuoTatMotocyclesFuVaiLeng2005102430741FAgênciaComercialYuSonLimitadaYuSonTradingCompanyLimited200632431033F2006421(iii)BancoWengHang,S.A.20077231745F3.a)SJM-IV-19b)2008422c)4.2005214i)25,833278,06623,457252,49114,294153,86110,731115,508ii)iii)PonteNos.11and121,23412,283PonteNo.11A)125.93,156,4346.20082291,799,482,000551,008,0002008331V-2020083316.3199139,691104,316198961252002411030,000,00030,960,000101.ChampionPowerPropertySociedadeDePelotaBascaDeMacau,S.A.R.L.2.V-2120083317.956111012319841234,06543,760200752010A29,408,749BC2006712006123117,000,0005,000,000200611106251.ExcelsiorHoteiseInvestimentos,Limitada2.HipotecaVoluntáriaDataeNºdaApresentação16/06/2003–28)V-2220083318.1552021221974520212221,229.28228,5121963955020024118308,30611.HotelLisboaManagement,Macau15/161/161/162.3.4.V-2320083319.1199913,24234,897199611202519991210200213020084110800,00011811.PousadaMarinaInfanteMarinaClubeInternacionalRecreioeInvestimentos(acau),S.A.R.L.PousadaMarinaInfante2.3.V-24200833110.2011AAD199712,115.2822,76919585165020041151,064,800311.SociedadedeInvestimentoPredialTopChoice,Limitada2.V-25200833111.2012AAC199722,216.3223,85619585165020042205900,000312003121.BrightSuperInternationalLimited2.V-26200833112.19847958,553200537102006711509,000494,17511.HestmonaLimited2007111MacauHotelCompanyLimited2.MacauHotelCompanyLimited3.V-27200833113.1,106.6511,9122006111020091231400,000311.CompanhiadeCorridasdeGalgosdeMacau(YatYuen),SA(V-28200833114.32833010AXAZBABE1199815766,2002015727252009831260,00031.LiChuKwan(1/2)LiWingKi(1/2)(Re:Rés-Do-ChãoAX)WongHoiPing(Re:Rés-Do-ChãoAY)TeamHonourInvestmentsLimited(Re:Rés-Do-ChãoAZ,BAtoBE)2.V-29200833115.65107AZAAAOAZAAAT19932,432.5026,18319894142520071110900,000611.LingTatTongCompanhiaComercialLeiOnLimitadaCompanhiaComercialLeiOnLimitada2.V-30200833116.141-A18B351999181182.77889120059510200741215,000311.SociedadeDeConstruçãoeFomentoPredialGoldenCrown,S.A.R.L.2.V-31200833117.249263A14P14199614161,667.3217,9471992762520073162256,380248,913311.SBIGestãodeParticipaçãoDeMacauLimitada2.V-32200833118.201A7P719977161,438.9915,4891958516502006815221,19032008720068311.SanCheeFuInvestmentLimited2.V-33200833119.201B8F8199785419.044,511195851650200491457,969311.CompanhiadeFomentoPredialeImportaçãoeExportaçãoTriplesome(Macau)Ltd.2.V-34200833120.201A9P919979161,438.9915,48919585165020071212200,000311.CompanhiadeInvestimentoImobiliárioSanHangFook,LimitadaCompanhiadeInvestimentoImobiliárioSanHangLong,Li